Solutions 3D

The Land Trust That Went Bad
5500 Old Mill Road, Alexandria, Virginia

This is the land trust I invested in. The Investor Beneficiary apparently did not fund the contingency fund. No money was ever advanced to the Trustee; no payments were made from the trust to the lender. The property went into foreclosure.

THU-0602-530
Welcome
wordsmth!

Home > Trust Properties

INVESTOR TRUST RETURN WORKSHEET

Property ID # THU-0602-530
Annual Projected Return on Investment: 48.54%

This duplex recently went into foreclosure and is currently vacant. The property can either be sold outright or it can have tenants placed in it. The return represents tenants being placed in the property for one year.

 
City, State, Zip: Spartanburg, SC 29303
Type of Property: Duplex
Bedrooms: 1
Baths: 1
Year Built: --
Condition: --
Property Information
Final Settlement Date: 2006-04-01
Trust Termination Date: 2007-04-01
Length of Trust: 12 Months
Fair Market Value: $70000
Investor Ben. Interest Participation: 50%
Total Investor Cash Contribution: $12532.41
Avg. Monthly Cashflow: $145.50
Total Cashflow: $1745.50
 
Cash Investor Profit at Termination: $4338.01
Total Profit: $6083.51
Total Projected Rate of Return for Cash Investors: 48.54%
Annual Projected Rate of Return for Cash Investors: 48.54%
 
Total Monthly Payment (PITI + All Fees): $434.00
Mortgage Amount Interest Orgination
Date
Monthly
PITI
Current
Principal Balance
1st Mortgage $51600.00 6.38% 2/27/2003 $394.00 $49994.10
2nd Mortgage $-0.00 -- -- $-- $--
3rd Mortgage $-0.00 -- -- $-- $--
DISCLAIMER: LandPartners of America, Inc. and its subsidiaries and affiliates do not provide investment, legal or tax advice. Investors should consult their own investment, legal or tax advisers regarding the appropriateness of investing in any investment vehicle, including trust property investments. The information presented above is based on current market information we believe to be correct and reliable as presented by homeonwers, active investors, and other public sources, but is not guaranteed and values are unaudited and subject to revision. Investors should use their own due diligence to conduct inquiries or investigations as may be necessary to confirm the correct information or property values. Nothing herein should be construed to be an offer to sell or a solicitation to buy any security or other financial instrument. Any investment returns or performance to date (past, hypothetical, or otherwise) are not necessarily indicative of future returns or performance. LandPartners of America, Inc. expressly disclaims any liability for the accuracy, timeliness or completeness of data in this Website and for any expenses, loss or damage that may be suffered or incurred or which may arise directly or indirectly from the use of or reliance on information displayed on this Website. Copyright LandPartners of America, Inc. 2002-2006
myLINKZ Toolbox

Top 5 Investments
  • Charlotte,NC
      (28.61% Return)
  • Jacksonville,FL
      (45.51% Return)
  • Staten Island,NY
      (30.64% Return)
  • Suffolk,VA
      (36.05% Return)
  • Cleveland Heights,OH
      (20.35% Return)

Realtors in Your Area
  • AK (1241)
  • AL (14988)
  • AR (5819)
  • AZ (38806)
  • CA (174891)

Learning Center

Solutions 3D
5765-F Burke Centre Parkway, Suite 318, Burke, VA 22015
866-HOME-WE-GO (866-466-3934)